Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 784.5M | 920.0M | 567.5M | 89.5M |
| Net income | 521.3M | 648.0M | 562.6M | -42.1M |
| Depreciation | 163.7M | 149.3M | 139.0M | 130.9M |
| Deferred taxes | -1.7M | 4.0M | -5.9M | 1.3M |
| StockBased compensation | 25.7M | 22.5M | 2.2M | 2.3M |
| Other non cash items | 41.9M | 46.6M | 44.9M | 42.1M |
| Accounts receivable | 35.5M | 45.2M | -158.1M | -37.5M |
| Accounts payable | 6.7M | 3.2M | 4.7M | 19.4M |
| Other assets liabilities | -8.7M | 1.2M | -21.8M | -26.9M |
| Investing activities | -375.9M | -370.0M | 11.9M | -290.6M |
| Capital expenditures | -385.2M | -343.3M | -12.7M | -309.8M |
| Net intangibles | -937.7K | -563K | -618K | 0 |
| Net acquisitions | 0 | 0 | 1.1M | 0 |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 9.2M | -26.7M | 23.5M | 19.2M |
| Financing activities | -322.5M | -489.4M | -337.6M | 298.0M |
| Long term debt issuance | 357.5M | 676.4M | 96.3M | 548.8M |
| Long term debt payments | -218.5M | -585.4M | -275.2M | -253.4M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | — | — | 0 | 0 |
| Common dividends | -471.7M | -586.4M | -166.7M | 0 |
| Other financing charges | 10.1M | 6.0M | 8.0M | 2.6M |
| End cash position | 248.2M | 295.6M | 323.8M | 171.7M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 207.4M | 294.9M | 382.0M | -271.8M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.