Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 181.1M | 189.0M | 162.4M | 114.0M |
| Cost of revenue | 171.3M | 182.3M | 150.8M | 105.3M |
| Gross profit | 9.8M | 6.7M | 11.6M | 8.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 32.3M | 16.1M | 6.6M | 5.4M |
| Other operating expenses | — | — | — | — |
| Operating income | -22.6M | -9.4M | 5.0M | 3.4M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.9M | 1.4M | 1.0M | 1.2M |
| Other income expense | — | — | — | — |
| Pretax income | -21.8M | -15.0M | 5.5M | 13.5M |
| Tax provision | 1.5M | 1.6M | 1.7M | 829.0K |
| Net income | -23.3M | -16.6M | 3.8M | 12.7M |
| Basic EPS | — | -0.1 | 0.0 | 0.0 |
| Diluted EPS | — | -0.1 | 0.0 | 0.0 |
| Basic average shares | — | 128.6M | 128.6M | 2.1B |
| Diluted average shares | — | 128.6M | 128.6M | 2.1B |
| EBITDA | -19.9M | -8.8M | 10.1M | 18.5M |
| Net income from continuing op. | -21.8M | -15.0M | 5.5M | 13.5M |
| Minority interests | 540K | 1.8M | 364.1K | 155.0K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |