Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.9B | 2.3B | 1.7B | 1.5B |
Cost of revenue | 1.5B | 1.2B | 915M | 795M |
Gross profit | 1.4B | 1.1B | 824M | 696M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 250M | 209M | 163M | 149M |
Operating income | 273M | 237M | 185M | 155M |
Non operating interest income | ||||
Income | 2M | 3M | 1M | 0 |
Expense | 32M | 19M | 7M | 7M |
Other income expense | — | — | — | — |
Pretax income | 240M | 222M | 177M | 148M |
Tax provision | 54M | 49M | 37M | 31M |
Net income | 186M | 173M | 140M | 117M |
Basic EPS | 3.6 | 3.5 | 2.7 | 2.3 |
Diluted EPS | 3.6 | 3.5 | 2.7 | 2.3 |
Basic average shares | 49.4M | 551.7M | 557.2M | 564.9M |
Diluted average shares | 49.4M | 551.7M | 557.2M | 564.9M |
EBITDA | 409M | 341M | 252M | 209M |
Net income from continuing op. | 240M | 222M | 177M | 148M |
Minority interests | -8M | -3M | -3M | -1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |