Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 462M | 458.4M | 425M | 355.5M |
Cost of revenue | 204.8M | 195.9M | 156.9M | 139.7M |
Gross profit | 257.2M | 262.5M | 268.1M | 215.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 18.6M | 18M | 8.6M | 10.7M |
Other operating expenses | 55.8M | 56.9M | 60.6M | 47.1M |
Operating income | 83.9M | 92M | 107.1M | 73.5M |
Non operating interest income | ||||
Income | 6.1M | 3.9M | 3.4M | 1.5M |
Expense | 100K | 100K | 100K | 800K |
Other income expense | — | — | — | — |
Pretax income | 107.3M | 111.3M | 117.6M | 83.6M |
Tax provision | 29.1M | 29.5M | 29.3M | 21.7M |
Net income | 78.2M | 81.8M | 88.3M | 61.9M |
Basic EPS | 21.7 | 22.7 | 24.5 | 17.1 |
Diluted EPS | 21.7 | 22.7 | 24.5 | 17.1 |
Basic average shares | 3.6M | 3.6M | 3.6M | 3.6M |
Diluted average shares | 3.6M | 3.6M | 3.6M | 3.6M |
EBITDA | 105M | 110.4M | 127M | 85M |
Net income from continuing op. | 107.3M | 111.3M | 117.6M | 83.6M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |