Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 496.1M | -31.5M | -908.7M | 284.2M |
Net income | 555.6M | 27.3M | -913.0M | 301.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -19.8M | -18.1M | -6.9M | -5.0M |
Accounts receivable | -40.5M | -40.4M | 10.9M | -12.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | 820.4K | -221.5K | 349.7K | -328.3K |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -160.6M | -234.3M | -215.7M | -185.9M |
Long term debt issuance | 18.3M | 214.3M | 22M | 74.3M |
Long term debt payments | -21.9M | -194.1M | -29.7M | -66.1M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 4.6K | 250M | 0 |
Common stock repurchase | -27.9K | -138M | -287.1M | — |
Common dividends | -157.0M | -116.4M | -173.2M | -190.5M |
Other financing charges | 0 | 0 | 2.2M | -3.7M |
End cash position | 4.6M | 6.9M | 44.5M | 0 |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 158.3M | 196.7M | 261.1M | 184.5M |