Total assets
|
35.6B
|
31.7B
|
27.2B
|
21.2B
|
Current assets
|
7.6B
|
8.4B
|
5.9B
|
3.0B
|
Cash
|
—
|
269M
|
520M
|
340M
|
Cash equivalents
|
—
|
—
|
580M
|
0
|
Cash and cash equivalents
|
989M
|
521M
|
1.1B
|
340M
|
Other short term investments
|
1.0B
|
1.3B
|
210M
|
105M
|
Accounts receivable
|
4.4B
|
5.1B
|
3.3B
|
2.1B
|
Other receivables
|
—
|
8M
|
25M
|
6M
|
Inventory
|
264M
|
409M
|
346M
|
111M
|
Prepaid assets
|
—
|
275M
|
28M
|
24M
|
Restricted cash
|
—
|
252M
|
—
|
171M
|
Assets held for sale
|
—
|
0
|
58M
|
49M
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
903M
|
637M
|
2M
|
4M
|
Non current assets
|
28.0B
|
23.3B
|
21.4B
|
18.2B
|
Properties
|
26.3B
|
21.7B
|
1.3B
|
1.2B
|
Land and improvements
|
—
|
1.5B
|
1.4B
|
1.2B
|
Machinery furniture equipment
|
—
|
9.5B
|
8.8B
|
8.5B
|
Construction in progress
|
—
|
4.8B
|
3.3B
|
1.4B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-13.4B
|
-12.5B
|
-11.7B
|
Goodwill
|
1.7B
|
985M
|
1.5B
|
974M
|
Investment properties
|
—
|
6M
|
11M
|
11M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
832M
|
985M
|
1.5B
|
974M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
146M
|
328M
|
75M
|
68M
|
Total liabilities
|
23.0B
|
19.2B
|
15.7B
|
11.3B
|
Current liabilities
|
8.7B
|
12.9B
|
9.4B
|
4.7B
|
Accounts payable
|
1.9B
|
1.6B
|
2.4B
|
1.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
223M
|
2.6B
|
3.1B
|
1.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
24M
|
5M
|
52M
|
66M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
228M
|
427M
|
152M
|
65M
|
Non current liabilities
|
14.3B
|
6.3B
|
6.3B
|
6.6B
|
Long term provisions
|
723M
|
644M
|
696M
|
734M
|
Long term debt
|
11.9B
|
4.3B
|
4.3B
|
4.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.0B
|
975M
|
931M
|
910M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
4.5B
|
4.5B
|
4.5B
|
4.5B
|
Retained earnings
|
4.5B
|
4.3B
|
3.7B
|
2.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
12.7B
|
12.4B
|
11.5B
|
9.9B
|
Additional paid in capital
|
1.7B
|
1.7B
|
1.7B
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
891M
|
928M
|
559M
|
-66M
|