Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -598K | 4.1B | 3.5B | 2.5B |
Net income | — | 3.2B | 2.9B | 2.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -598K | -17.7M | -7.0M | -1.7M |
Accounts receivable | — | 71.1M | -331.5M | -153.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | 828.9M | 943.6M | 459.6M |
Investing activities | — | 360.8M | -1.2B | 656.3M |
Capital expenditures | — | -995.4M | -1.1B | -467.8M |
Net intangibles | — | -4.0M | -13.5M | -141K |
Net acquisitions | — | — | — | — |
Purchase of investments | — | -5.3B | -4.8B | -3.6B |
Sale of investments | — | 6.7B | 4.7B | 4.7B |
Other investing activity | — | -112K | 18K | 5.2M |
Financing activities | — | -4.2B | -1.8B | -1.7B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | -4.8M | -4.8M | -4.8M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 25.3M | 846K | 1.7M |
Common stock repurchase | — | -4.0B | -1.5B | -1.5B |
Common dividends | — | -275.5M | -229.8M | -229.8M |
Other financing charges | — | — | — | — |
End cash position | 204.1M | 238.9M | 212.9M | 198.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | — | 2.9B | 1.9B | 632.2M |