Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 255.9B | 122.7B | 65.7B | 130.0B |
Net income | 305.6B | 269.8B | 204.3B | 86.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -11.0B | -7.5B | -4.7B | -1.9B |
Accounts receivable | -14.1B | -18.1B | -4.8B | -10.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | -24.6B | -121.4B | -129.1B | 55.5B |
Investing activities | -155.2B | -80.6B | -420.9B | -93.4B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -1.8B | 0 | -290.6B | 0 |
Purchase of investments | -6.5B | -121M | -43.0B | -49M |
Sale of investments | 5.7B | 23.9B | 5.5B | 2.4B |
Other investing activity | -152.6B | -104.4B | -92.9B | -95.8B |
Financing activities | -82.8B | -84.9B | 213.3B | -34.5B |
Long term debt issuance | 92.1B | 117.0B | 226.5B | 93.3B |
Long term debt payments | -110.1B | -90.6B | -58.1B | -84.9B |
Short term debt issuance | 59.0B | -49.4B | 41.7B | -26.8B |
Common stock issuance | — | 0 | 42.8B | 0 |
Common stock repurchase | -50.0B | -38M | -2.3B | -4M |
Common dividends | -66.8B | -56.7B | -37.3B | -21.4B |
Other financing charges | -6.9B | -5.2B | -4M | 5.2B |
End cash position | 384.9B | 364.4B | 341.7B | 386.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 298.6B | 227.1B | 172.1B | 222.9B |