Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 3.5B | 5.3B | 2.0B | 2.6B |
Net income | 4.3B | 4.3B | 4.0B | 4.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -296.4M | 405.5M | -267.6M | -212.3M |
Accounts receivable | -92.8M | 144.5M | -376.5M | -1.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | -413.6M | 416.7M | -1.4B | -295.9M |
Investing activities | -1.2B | -2.8B | -3.0B | -1.9B |
Capital expenditures | -1.1B | -2.8B | -2.5B | -1.9B |
Net intangibles | -107.2M | -47.8M | -56.2M | -80.5M |
Net acquisitions | -196.9M | — | — | — |
Purchase of investments | -516.3M | -170.7M | -604.7M | -9.2M |
Sale of investments | 581.4M | 139.2M | 95.0M | 60.8M |
Other investing activity | -1K | 90.0M | -3K | -90.0M |
Financing activities | -703.1M | -1.9B | -944.4M | -563.4M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -163.7M | -818.5M | -313.4M | 0 |
Common dividends | -703.2M | -630.5M | -583.9M | -562.4M |
Other financing charges | 163.7M | -418.0M | -47.1M | -1.0M |
End cash position | 15.0B | 15.4B | 16.0B | 17.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 458.0M | 1.4B | -390.7M | 155.0M |