Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 100.1K | 229.0K | 403.2K | 378.8K |
| Gross profit | -100.1K | -229.0K | -403.2K | -378.8K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 800.7K | 845.6K | 1.9M | 1.3M |
| Other operating expenses | 2.2M | 2.5M | 3.2M | 4.0M |
| Operating income | -3.1M | -3.6M | -5.5M | -5.6M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 212.4K | 84.7K | 24.4K | 3.7K |
| Other income expense | — | 170.7K | 597.5K | -42.8K |
| Pretax income | -3.3M | -3.5M | -4.9M | -5.7M |
| Tax provision | — | — | — | — |
| Net income | -3.3M | -3.5M | -4.9M | -5.7M |
| Basic EPS | -0.1 | -0.1 | -0.2 | -0.3 |
| Diluted EPS | -0.1 | -0.1 | -0.2 | -0.3 |
| Basic average shares | 50.3M | 32.4M | 24.6M | 18.2M |
| Diluted average shares | 50.3M | 32.4M | 24.6M | 18.2M |
| EBITDA | -3.0M | -3.2M | -4.5M | -5.2M |
| Net income from continuing op. | -3.3M | -3.5M | -4.9M | -5.7M |
| Minority interests | 3.8K | 5.9K | 7.1K | 9.0K |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.