Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 7.9B | -22.0B | 20.4B | 7.2B |
Net income | -1.5B | 4.9B | 16.4B | 11.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | -19M | -9M | -204M | 60M |
Other non cash items | -3.1B | 3.9B | 6.1B | -5.8B |
Accounts receivable | 10.9B | -20.4B | 14.8B | 2.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.6B | -10.3B | -16.6B | -1.0B |
Investing activities | -6.1B | -11.1B | 1.6B | -9.3B |
Capital expenditures | -6.2B | -11.8B | -1.1B | -9.3B |
Net intangibles | -61M | -269M | -464M | -72M |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 171M | 684M | 2.7B | — |
Other investing activity | — | — | — | — |
Financing activities | 17.2B | 12.7B | -26.4B | -1.1B |
Long term debt issuance | 58.4B | 64.8B | 31.5B | 115.8B |
Long term debt payments | -41.9B | -52.1B | -58.2B | -115.6B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | 0 | 0 |
Other financing charges | 659M | -7M | 324M | -1.4B |
End cash position | 134.0B | 116.2B | 113.5B | 125.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 5.0B | -5.3B | 20.8B | 5.3B |