Financials
Balance sheet
Fundamentals currency is SEK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 1.5B | 1.6B | 1.5B | 1.6B |
| Current assets | 303.5M | 240.7M | 205.5M | 168.1M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 29.7M | 17.8M | 25.5M | 47.2M |
| Other short term investments | 13.8M | — | — | 8.5M |
| Accounts receivable | 55.7M | 78.9M | 45.0M | 42.3M |
| Other receivables | 168.4M | 80.7M | 60.2M | 7.7M |
| Inventory | 35.9M | 42.3M | 36.4M | 29.0M |
| Prepaid assets | — | 10.3M | 15.5M | 22.7M |
| Restricted cash | — | 0 | 15.2M | 8.5M |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | -200K | 2K | 1K |
| Non current assets | 1.1B | 1.3B | 1.3B | 1.4B |
| Properties | — | 160.7M | 145.6M | 140.5M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | — | 53K | 146K | 335K |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | — | -90.6M | -72.9M | -58.7M |
| Goodwill | 1.4B | 1.7B | 1.6B | 1.7B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 705.5M | 832.6M | 817.6M | 898.4M |
| Investments and advances | — | — | — | — |
| Other non current assets | 1.3M | 1.1M | 519K | 357K |
| Total liabilities | 374.6M | 392.0M | 308.2M | 331.0M |
| Current liabilities | 246.7M | 222.7M | 81.1M | 141.0M |
| Accounts payable | 46.6M | 26.9M | 37.7M | 39.3M |
| Accrued expenses | — | — | — | — |
| Short term debt | 96.5M | 134.5M | 7.5M | 55.4M |
| Deferred revenue | — | — | — | — |
| Tax payable | — | 5.4M | 3.3M | — |
| Pensions | — | 12.4M | 11.8M | 12.6M |
| Other current liabilities | 7.4M | 3.3M | 2.2M | 14.3M |
| Non current liabilities | 127.9M | 169.3M | 227.0M | 190.1M |
| Long term provisions | 3M | 602K | 1.1M | 1.2M |
| Long term debt | 25.7M | 33.0M | 39.5M | 28.5M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 96.7M | 132.1M | 135.6M | 156.9M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 2.5M | 3.6M | 50.8M | 3.5M |
| Shareholders equity | ||||
| Common stock | — | 118.8M | 117.3M | 107.0M |
| Retained earnings | — | -919.3M | -820.4M | -663.8M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 1.1B | 1.2B | 1.2B | 1.2B |
| Additional paid in capital | — | 1.8B | 1.8B | 1.7B |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.