Financials
Income statement
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total reported revenue | 41.2M | 40.8M | 57.5M | 24.1M |
Cost of revenue | 20.5M | 21.4M | 19.9M | 18.8M |
Gross profit | 20.7M | 19.5M | 37.5M | 5.3M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 10.1M | 11.8M | 11.0M | 6.8M |
Other operating expenses | 3.9M | 4.0M | 6.1M | 87.6K |
Operating income | -8.8M | -9.4M | 10.7M | -8.3M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 206.4K | 118.0K | 121K | 101K |
Other income expense | — | — | — | — |
Pretax income | -9.0M | -9.4M | 22.3M | -13.4M |
Tax provision | 799.9K | 1.1M | 781.4K | 2.5M |
Net income | -9.8M | -10.4M | 21.5M | -15.8M |
Basic EPS | -0.1 | -0.1 | 0.2 | -0.2 |
Diluted EPS | -0.1 | -0.1 | 0.2 | -0.2 |
Basic average shares | 100M | 100M | 100M | 100M |
Diluted average shares | 100M | 100M | 100M | 100M |
EBITDA | 4.0M | 3.3M | 22.9M | 3.3M |
Net income from continuing op. | -9.0M | -9.4M | 22.3M | -13.4M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |