Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -269.6B | -540.9B | -933.4B | -881.8B |
Net income | 77.5B | 77.7B | 92.4B | 83.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -47.0B | -51.7B | -45.4B | -49.8B |
Accounts receivable | -289.5B | -562.4B | -976.5B | -912.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | -10.7B | -4.5B | -4.0B | -3.5B |
Investing activities | 23.4B | -116.9B | -2.1B | 79.7B |
Capital expenditures | -4.3B | -4.2B | -5.8B | -4.9B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -4.2T | -3.0T | -2.7T | -2.7T |
Sale of investments | 4.2T | 2.9T | 2.8T | 2.8T |
Other investing activity | — | — | — | — |
Financing activities | 194.9B | -190.9B | -22.2B | 124.7B |
Long term debt issuance | 1.3T | 1.2T | 1.1T | 1.2T |
Long term debt payments | -1.0T | -1.4T | -1.1T | -1.1T |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -54.3B | -59.1B | -50.7B | -52.8B |
Other financing charges | 26.9B | -3.2B | -2.3B | -3.1B |
End cash position | 512.6B | 531.3B | 404.9B | 768.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -242.4B | 428.7B | -350.5B | -395.4B |