Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 52.6M | 35.5M | 22.1M | 15.4M |
| Cost of revenue | 8.7M | 10.3M | 3.2M | 8M |
| Gross profit | 44.0M | 25.2M | 18.9M | 7.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 966K | 543K | 200K |
| Other operating expenses | 9.6M | 1.9M | 5.1M | 2.2M |
| Operating income | 28.3M | 15.5M | 7.9M | 400K |
| Non operating interest income | ||||
| Income | — | 0 | 0 | 0 |
| Expense | 462K | 137K | 324K | 200K |
| Other income expense | — | — | — | — |
| Pretax income | 31.9M | 15.3M | 7.6M | 200K |
| Tax provision | 7.0M | 3.4M | 2.1M | 100K |
| Net income | 24.9M | 11.9M | 5.5M | 200K |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 964M | 128.4M | 51.2M |
| Diluted average shares | — | 964M | 128.4M | 51.2M |
| EBITDA | 36.6M | 19.3M | 10.2M | 1M |
| Net income from continuing op. | 31.9M | 15.3M | 7.6M | 200K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |