Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.9B | 8.4B | 7.7B | 6.5B |
Cost of revenue | 1.2B | 1.1B | 1.1B | 859M |
Gross profit | 7.7B | 7.2B | 6.7B | 5.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 404M | 420M | 327M |
Other operating expenses | 1.4B | 1.3B | 810M | 699M |
Operating income | 1.6B | 1.7B | 1.6B | 1.4B |
Non operating interest income | ||||
Income | 150M | 156M | 41M | 46M |
Expense | 339M | 284M | 178M | 198M |
Other income expense | — | — | — | — |
Pretax income | 1.3B | 1.2B | 1.2B | 894M |
Tax provision | 337M | 247M | 262M | 302M |
Net income | 921M | 948M | 1.5B | 3.3B |
Basic EPS | 1.3 | 1.4 | 2.3 | 5.8 |
Diluted EPS | 1.3 | 1.4 | 2.3 | 5.8 |
Basic average shares | 532M | 548M | 557M | 538M |
Diluted average shares | 532M | 548M | 557M | 538M |
EBITDA | 4.3B | 3.9B | 3.6B | 3.0B |
Net income from continuing op. | 921M | 948M | 979M | 592M |
Minority interests | -236M | -187M | -189M | -134M |
Preferred stock dividends | 0 | 0 | 0 | 0 |