Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 17.7M | 18.2M | 16.2M | 13.6M |
Cost of revenue | 7.1M | 7.1M | 6.1M | 4.6M |
Gross profit | 10.6M | 11.1M | 10.1M | 8.9M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 3.4M | 3.7M | 3.2M | 2.6M |
Operating income | -254.7K | 442K | 579K | 597K |
Non operating interest income | ||||
Income | 35.3K | 33K | 30K | 42K |
Expense | 149.3K | 25K | 16K | 22K |
Other income expense | — | — | — | — |
Pretax income | -334.3K | 438K | 579K | 580K |
Tax provision | -46.0K | 203K | 230K | 221K |
Net income | -288.3K | 235K | 350K | 359K |
Basic EPS | — | 0.1 | 0.1 | 0.1 |
Diluted EPS | — | 0.1 | 0.1 | 0.1 |
Basic average shares | — | 3.1M | 3.1M | 3.0M |
Diluted average shares | — | 3.1M | 3.1M | 3.0M |
EBITDA | 1.7M | 2.2M | 2.2M | 2.1M |
Net income from continuing op. | -288K | 235K | 350K | 359K |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |