Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 11.3B | 11.2B | 10.2B | 8.6B |
Cost of revenue | 6.9B | 6.8B | 6.2B | 5.3B |
Gross profit | 4.4B | 4.4B | 4.0B | 3.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.8B | 2.7B | 2.4B | 2.1B |
Other operating expenses | — | — | 10.6M | 9.5M |
Operating income | 1.6B | 1.7B | 1.6B | 1.3B |
Non operating interest income | ||||
Income | 15.1M | — | — | — |
Expense | — | — | — | — |
Other income expense | -13.7M | -8.5M | -10.6M | -9.5M |
Pretax income | 1.6B | 1.7B | 1.6B | 1.3B |
Tax provision | 378.9M | 404.6M | 401.1M | 310.0M |
Net income | 1.2B | 1.3B | 1.2B | 985.8M |
Basic EPS | 25.4 | 26.2 | 24.2 | 18.1 |
Diluted EPS | 25.3 | 26.0 | 24.0 | 18.0 |
Basic average shares | 47.2M | 49.3M | 51.4M | 54.5M |
Diluted average shares | 47.2M | 49.3M | 51.4M | 54.5M |
EBITDA | 1.9B | 1.9B | 1.9B | 1.6B |
Net income from continuing op. | 1.2B | 1.3B | 1.2B | 985.8M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |