Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 36.2B | 33.6B | 34.6B | 35.0B |
Cost of revenue | 21.2B | 19.7B | 21.1B | 20.1B |
Gross profit | 15.0B | 13.9B | 13.5B | 14.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 4.2B | 3.8B | 3.9B |
Other operating expenses | 9.1B | 2.9B | 2.7B | 2.3B |
Operating income | -855M | 236.6M | 1.2B | 2.8B |
Non operating interest income | ||||
Income | — | 16.6M | 59.4M | 15.6M |
Expense | 682.4M | 353.5M | 195.7M | 126.1M |
Other income expense | — | — | — | — |
Pretax income | -434.5M | 355.4M | 1.2B | 3.0B |
Tax provision | -105.5M | 7.6M | 196.2M | 846.8M |
Net income | -329M | 347.9M | 971.0M | 2.1B |
Basic EPS | -43.6 | 46.2 | 129.1 | 280.5 |
Diluted EPS | -43.6 | 46.2 | 129.1 | 278.7 |
Basic average shares | 7.5M | 7.5M | 7.5M | 7.5M |
Diluted average shares | 7.5M | 7.5M | 7.5M | 7.5M |
EBITDA | 869.8M | 1.7B | 2.5B | 4.1B |
Net income from continuing op. | -434.5M | 355.4M | 1.2B | 3.0B |
Minority interests | 0 | 0 | 0 | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |