Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 453.6M | 283.9M | 510.8M | 492.9M |
Net income | 420.4M | 408.4M | 420.4M | 398.2M |
Depreciation | 78.4M | 75.9M | 76.7M | 79.3M |
Deferred taxes | -852.7K | 0 | -1.7M | 8.5M |
StockBased compensation | 43.5M | 40.9M | 21.3M | 50.3M |
Other non cash items | 8.5M | -852.7K | -2.6M | 8.5M |
Accounts receivable | -46.0M | -215.7M | 68.2M | -52.9M |
Accounts payable | 2.6M | 852.7K | -2.6M | -1.7M |
Other assets liabilities | -52.9M | -25.6M | -69.1M | 2.6M |
Investing activities | -85.3M | -94.6M | 15.3M | -563.6M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -84.4M | -94.6M | -24.7M | -563.6M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -852.7K | 0 | 40.1M | 0 |
Financing activities | -159.5M | -66.5M | -3.9B | 2.5B |
Long term debt issuance | 2.2B | 0 | 0 | 2.5B |
Long term debt payments | -2.3B | -18.8M | 0 | -15.3M |
Short term debt issuance | 0 | 0 | 139.0M | 31.5M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -111.7M | -45.2M | -269.5M | — |
Common dividends | 0 | 0 | -3.7B | 0 |
Other financing charges | 852.7K | -2.6M | -1.7M | -852.7K |
End cash position | 2.4B | 2.1B | 2.1B | 5.3B |
Income tax paid | 112.6M | 285.7M | 31.5M | 57.1M |
Interest paid | 265.2M | 370.9M | 138.1M | 324.9M |
Free cash flow | 488.6M | 78.4M | 605.4M | 452.8M |