Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 33.7B | 29.3B | 26.5B | 21.6B |
Cost of revenue | 21.5B | 17.2B | 15.6B | 12.2B |
Gross profit | 12.2B | 12.1B | 10.9B | 9.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 1.2B | 1.2B | 989.1M |
Other operating expenses | 4.1B | 2.0B | 1.5B | 949.7M |
Operating income | 6.7B | 6.6B | 6.1B | 5.6B |
Non operating interest income | ||||
Income | — | 229.4M | 87.8M | 66.1M |
Expense | 348.9M | 234.8M | 211.6M | 215.2M |
Other income expense | — | — | — | — |
Pretax income | 7.2B | 6.9B | 6.5B | 5.6B |
Tax provision | 1.8B | 1.8B | 1.6B | 1.4B |
Net income | 5.4B | 5.1B | 4.9B | 4.2B |
Basic EPS | 114.2 | 106.2 | 98.8 | 82.5 |
Diluted EPS | 112.1 | 104.4 | 97.2 | 81.1 |
Basic average shares | 47.4M | 48.2M | 49.5M | 50.6M |
Diluted average shares | 47.4M | 48.2M | 49.5M | 50.6M |
EBITDA | 8.9B | 8.4B | 7.7B | 6.8B |
Net income from continuing op. | 7.2B | 6.9B | 6.5B | 5.6B |
Minority interests | -1.7M | -2.8M | -3.6M | -3.6M |
Preferred stock dividends | 0 | 0 | 0 | 0 |