Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 661.7M | 640.6M | 656.2M | 794.7M |
Net income | 186.8M | 386.7M | 1.2B | 668.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 190.5M | 87.4M | -120M | 238.2M |
Accounts receivable | 27.3M | 168.6M | -86.6M | -99.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | 257.1M | -2.1M | -318.9M | -12.8M |
Investing activities | -15.9M | -2.3B | -607.3M | -162.4M |
Capital expenditures | — | — | — | — |
Net intangibles | -409.9M | -559.7M | — | — |
Net acquisitions | 0 | -2.2B | -536.1M | -141.7M |
Purchase of investments | -15.9M | -22.7M | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | -22.7M | -71.2M | -20.7M |
Financing activities | 102M | 2.3B | 277.8M | -123.6M |
Long term debt issuance | 12.6M | 6.1B | 1.6B | 137M |
Long term debt payments | -847.6M | -3.6B | -1.2B | -211.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 198.3M | 0 | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -50.7M | -98.1M | -85.9M | -48.3M |
Other financing charges | 789.4M | -86.3M | -41.1M | -600K |
End cash position | 813.4M | 379.2M | 165.9M | 342.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 566.3M | 293.9M | 211.6M | 466M |