Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 123.7B | 121.6B | 121.4B | 116.4B |
| Cost of revenue | 37.0B | 36.8B | 38.2B | 38.5B |
| Gross profit | 86.7B | 84.8B | 83.2B | 77.9B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 8.1B | 8.0B | 8.5B | 7.7B |
| Other operating expenses | 40.5B | 39.2B | 38.3B | 35.6B |
| Operating income | 23.3B | 23.3B | 22.6B | 20.8B |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 4.1B | 4.1B | 3.9B | 4.3B |
| Other income expense | -491M | 1.3B | -9.4B | 2.6B |
| Pretax income | 18.7B | 20.5B | 9.3B | 19.1B |
| Tax provision | 2.8B | 5.4B | 4.4B | 5.3B |
| Net income | 15.9B | 15.1B | 4.9B | 13.8B |
| Basic EPS | 4.2 | 3.9 | 1.3 | 3.1 |
| Diluted EPS | 4.1 | 3.7 | 1.2 | 3.0 |
| Basic average shares | 3.9B | 4.1B | 4.4B | 4.7B |
| Diluted average shares | 3.9B | 4.1B | 4.4B | 4.7B |
| EBITDA | 37.9B | 39.0B | 35.9B | 36.8B |
| Net income from continuing op. | 15.9B | 15.1B | 4.9B | 13.8B |
| Minority interests | 315M | 282M | 445M | 325M |
| Preferred stock dividends | — | — | — | — |