Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 4.3B | 3.7B | 3.5B | 873.7M |
Net income | 6.1B | 4.8B | 3.1B | 6.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.4B | 1.3B | 1.2B | 785.7M |
Accounts receivable | -3.1B | -2.1B | -257.5M | -3.9B |
Accounts payable | — | — | — | — |
Other assets liabilities | -102.5M | -283.6M | -616.6M | -2.1B |
Investing activities | -2.9B | -2.0B | -4.1B | -4.0B |
Capital expenditures | -3.1B | -2.4B | -3.9B | -4.1B |
Net intangibles | — | — | — | — |
Net acquisitions | — | 31.3M | — | — |
Purchase of investments | -225.5M | -444.4M | -110.2M | -104.3M |
Sale of investments | 425.3M | 413.3M | 285.5M | 238.3M |
Other investing activity | -16.8M | 358.7M | -410.6M | -77.6M |
Financing activities | -5.4B | -5.1B | -6.6B | 3.1B |
Long term debt issuance | 9.4B | 8.3B | 6.3B | 7.0B |
Long term debt payments | -11.4B | -8.4B | -9.2B | -4.1B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -1.8B | -547.1M | -2.3B | -973.9M |
Other financing charges | -1.6B | -4.4B | -1.4B | 1.2B |
End cash position | 8.4B | 6.2B | 5.1B | 9.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 7.5B | 5.6B | 2.0B | -394.9M |