Financials
Cash flow
Fiscal date | Feb 2025 | Nov 2024 | Feb 2024 | Nov 2023 |
---|---|---|---|---|
Operating activities | -1.0M | -1.3M | -592.6K | -797.2K |
Net income | -1.5M | -1.3M | -657.0K | -881.0K |
Depreciation | 36.5K | 35.6K | 31.8K | 31.2K |
Deferred taxes | — | — | — | — |
StockBased compensation | 455.3K | 9.7K | 7.5K | 25.1K |
Other non cash items | 6.4K | 4.9K | 26.9K | 26.8K |
Accounts receivable | -9.1K | -8.2K | -1.9K | 608 |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | — | -4.5K | 0 | 168.8K |
Capital expenditures | — | -4.5K | 0 | 168.8K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -42.3K | -25.8K | -23.6K | -23.3K |
Long term debt issuance | — | — | — | — |
Long term debt payments | -25.3K | -25.8K | -23.6K | -23.3K |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | 0 | 0 | 0 | 0 |
Other financing charges | -17.0K | — | — | — |
End cash position | 12.3M | 13.7M | 2.9M | 3.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.3M | -1.5M | -586.7K | -506.2K |