Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 6.4B | 4.5B | 23.6B | 4.9B |
Net income | 6.3B | 4.9B | 24.0B | 4.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 231M | 334M | 195M | 139M |
Other non cash items | 50M | 39M | 547M | 624M |
Accounts receivable | -179M | -702M | -1.1B | -257M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -548M | -664M | 15.5B | -2.0B |
Capital expenditures | -157M | -155M | -89M | -80M |
Net intangibles | — | — | — | — |
Net acquisitions | 29M | -79M | -161M | -215M |
Purchase of investments | -1.3B | -1.3B | -431M | -3.1B |
Sale of investments | 764M | 764M | 2.0B | 1.4B |
Other investing activity | 153M | 109M | 14.2B | — |
Financing activities | -2.3B | -2.2B | -15.6B | -973M |
Long term debt issuance | 1.2B | 0 | 245M | 0 |
Long term debt payments | -451M | 0 | -245M | -2.1B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 2B |
Common stock repurchase | -181M | 0 | -11.5B | 0 |
Common dividends | -2.3B | -1.5B | -3.4B | -905M |
Other financing charges | -600M | -653M | -665M | 40M |
End cash position | 1.7B | 1.7B | 2.5B | 2.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.1B | 2.0B | 485M | 3.5B |