Financials
Cash flow
Fiscal date | Jun 2025 | Jun 2023 | Mar 2023 | Dec 2022 |
---|---|---|---|---|
Operating activities | 2.4B | 6.4T | 6.4T | 6.9T |
Net income | 390.3M | 7.5T | 7.0T | 7.7T |
Depreciation | 968.5M | 3.4T | 3.2T | 3.4T |
Deferred taxes | 276.9M | 1.2T | 5.6T | 2.7T |
StockBased compensation | — | — | — | — |
Other non cash items | 763.3M | 2.3T | 2.4T | 2.1T |
Accounts receivable | — | -6.0T | -9.9T | -6.7T |
Accounts payable | — | — | — | — |
Other assets liabilities | — | -2.0T | -1.8T | -2.3T |
Investing activities | -1.4B | -4.8T | -4.2T | -7.2T |
Capital expenditures | -1.1B | -5.3T | -4.9T | -8.0T |
Net intangibles | -31.9M | -214.1B | -206.2B | -445.5B |
Net acquisitions | 0 | 0 | 0 | -119.7B |
Purchase of investments | -313.8M | — | — | — |
Sale of investments | — | 486.3B | 750.4B | 908.3B |
Other investing activity | -9.1M | 22.2B | 8.5B | -28.7B |
Financing activities | -2.1B | -352.6B | 3.2T | -772.1B |
Long term debt issuance | — | 4.8T | 10.9T | 6.4T |
Long term debt payments | -31.0M | -2.8T | -7.5T | -4.9T |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -2.1B | -2.3T | -226.9B | -2.2T |
Other financing charges | — | — | — | -70.0B |
End cash position | 2.2B | 11.3T | 15.5T | 15.4T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.1B | -2.4T | -3.1T | 2.9T |