Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 10.5B | 904.9B | 790.9B | 619.4B |
Cost of revenue | 7.4B | 645.4B | 555.9B | 423.2B |
Gross profit | 3.1B | 259.4B | 235.1B | 196.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.4B | 114.8B | 101.3B | 76.1B |
Other operating expenses | — | -602M | -2.2B | 81M |
Operating income | 1.6B | 135.1B | 135.9B | 120.1B |
Non operating interest income | ||||
Income | 227.1M | 16.9B | 13.1B | 18.4B |
Expense | 146.3M | 10.1B | 5.3B | 4.3B |
Other income expense | 76.4M | 5.7B | 7.6B | 4.8B |
Pretax income | 1.7B | 147.7B | 151.3B | 139.0B |
Tax provision | 420.7M | 34.0B | 28.9B | 30.3B |
Net income | 1.3B | 113.7B | 122.3B | 108.7B |
Basic EPS | 10.4 | 10.4 | 11.2 | 9.6 |
Diluted EPS | 10.4 | 10.3 | 11.1 | 9.5 |
Basic average shares | 10.6B | 949.5B | 947.7B | 979.3B |
Diluted average shares | 10.6B | 949.5B | 947.7B | 979.3B |
EBITDA | 2.2B | 185.3B | 180.0B | 166.3B |
Net income from continuing op. | 1.3B | 113.7B | 122.3B | 108.7B |
Minority interests | -669M | -165M | -138M | -716M |
Preferred stock dividends | — | — | — | — |