Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 7.9B | 6.5B | 5.8B | 4.7B |
Cost of revenue | 4.8B | 3.9B | 3.6B | 2.8B |
Gross profit | 3.0B | 2.5B | 2.2B | 1.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 235.5M | 179.1M | 150.4M | 126.7M |
Other operating expenses | — | — | — | 7.3M |
Operating income | 1.1B | 940.5M | 746.2M | 763.4M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 574.3M | 607.8M | 529.5M | 489.9M |
Other income expense | -47.0M | 17.4M | -43.6M | -102.8M |
Pretax income | 524.4M | 350.0M | 173.1M | 170.8M |
Tax provision | 2.7M | 6.4M | 7.2M | 8.7M |
Net income | 972.9M | 358.1M | 160.6M | 374.5M |
Basic EPS | 1.6 | 0.7 | 0.3 | 0.8 |
Diluted EPS | 1.6 | 0.7 | 0.3 | 0.8 |
Basic average shares | 603.0M | 515.6M | 462.2M | 425.0M |
Diluted average shares | 603.0M | 515.6M | 462.2M | 425.0M |
EBITDA | 2.8B | 2.4B | 2.1B | 1.8B |
Net income from continuing op. | 972.9M | 358.1M | 160.6M | 374.5M |
Minority interests | -21.2M | -18.0M | -19.4M | -38.3M |
Preferred stock dividends | — | — | — | — |