Financials
Cash flow
Fiscal date | 2024 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 272.3M | -1.7B | 519.3M | 1.4B |
Net income | 288.9M | -1.5B | 471.9M | 1.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 130.0M | -123.9M | 67.9M | 73.3M |
Accounts receivable | -146.7M | -74.0M | -20.6M | 353.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | 8.4M | -1.3B | -3.5M | -178.7M |
Capital expenditures | -4.1M | -33.8M | -17.1M | -233K |
Net intangibles | -198.5M | -94.7M | -11.4M | 0 |
Net acquisitions | 0 | 0 | 143.2M | -200M |
Purchase of investments | -72.5M | -24.9M | -66.2M | -100.4M |
Sale of investments | 28.8M | 0 | 38.1M | 0 |
Other investing activity | 56.2M | -1.2B | -101.5M | 122.0M |
Financing activities | 720.0M | -26.3M | 210.1M | -1.1B |
Long term debt issuance | 2B | 750.3M | 1B | 0 |
Long term debt payments | -1.0B | -576.0M | -789.9M | -1.0B |
Short term debt issuance | -235.0M | — | 0 | -70M |
Common stock issuance | — | — | 0 | 6.8M |
Common stock repurchase | — | -100.0M | 0 | — |
Common dividends | — | -101.8M | — | — |
Other financing charges | — | 1.3M | — | 1K |
End cash position | 2.4B | 1.9B | 3.5B | 2.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 126.4M | -277.1M | 499.4M | 1.8B |