Financials
Balance sheet
Fundamentals currency is GBP
| Fiscal date | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 |
|---|---|---|---|---|
| Total assets | 91.7M | 84.7M | 81.6M | 75.1M |
| Current assets | 47.6M | 41.8M | 41.3M | 38M |
| Cash | 23.9M | 20.5M | 22M | 21.8M |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 23.9M | 20.5M | 22M | 21.8M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 8.7M | 8.6M | 6.4M | 5.6M |
| Other receivables | 7.9M | 5M | 6.3M | 4.9M |
| Inventory | — | — | — | — |
| Prepaid assets | 3.4M | 3.9M | 2.7M | 2.5M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | 1.1M | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | 44.1M | 42.9M | 40.3M | 37.1M |
| Properties | 0 | 0 | 1.9M | 3.2M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 4.1M | 4M | 3.8M | 5.5M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -9.2M | -8.9M | -8.3M | -9.3M |
| Goodwill | 60.5M | 58.7M | 56.7M | 54.4M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 11.1M | 9.3M | 7.3M | 5M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 40.6M | 38.5M | 37.8M | 33.1M |
| Current liabilities | 29.8M | 27.5M | 28.8M | 25.6M |
| Accounts payable | 900K | 1M | 600K | 500K |
| Accrued expenses | — | — | — | — |
| Short term debt | 500K | 100K | 700K | 1.4M |
| Deferred revenue | — | — | — | — |
| Tax payable | — | — | — | — |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 10.8M | 11M | 9M | 7.5M |
| Long term provisions | 700K | 800K | 600K | 700K |
| Long term debt | 9M | 9.2M | 8.4M | 6.8M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 1.1M | 1M | — | 0 |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 300K | 300K | 300K | 300K |
| Retained earnings | 57.6M | 53.7M | 51.2M | 50.2M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 51.1M | 46.2M | 43.8M | 42M |
| Additional paid in capital | — | — | — | — |
| Treasury stock | 6.6M | 7.9M | 7.9M | 8.7M |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.