Financials
Balance sheet
Fundamentals currency is NOK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 4.7B | 4.5B | 48.1B | 43.8B |
| Current assets | 2.0B | 1.9B | 18.9B | 16.5B |
| Cash | — | — | — | — |
| Cash equivalents | — | 453.1M | 4.2B | 5.1B |
| Cash and cash equivalents | 469.8M | 453.1M | 4.2B | 5.1B |
| Other short term investments | — | — | — | — |
| Accounts receivable | 294.5M | 264.3M | 2.9B | 2.3B |
| Other receivables | 69.9M | 149.2M | 411M | 560M |
| Inventory | 1.2B | 1.0B | 10.9B | 8.1B |
| Prepaid assets | 25.4M | 20.5M | 136M | 95M |
| Restricted cash | 11.4M | 12.9M | 187M | 188M |
| Assets held for sale | — | — | — | — |
| Hedging assets | 2.9M | 10.8M | 23M | 62M |
| Other current assets | 17.8M | 18.2M | 180M | -1M |
| Non current assets | 2.6B | 2.6B | 29.1B | 27.3B |
| Properties | 262.3M | 232.7M | 2.5B | 10.0B |
| Land and improvements | 59.6M | 58.9M | 645M | 564M |
| Machinery furniture equipment | 1.7B | 1.5B | 16.1B | 2.4B |
| Construction in progress | 54.8M | 31.0M | 424M | 762M |
| Leases | — | — | — | — |
| Accumulated depreciation | -1.4B | -1.3B | -13.4B | -11.4B |
| Goodwill | 1.2B | 1.2B | 14.1B | 13.9B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 774.6M | 814.0M | 9.6B | 9.5B |
| Investments and advances | — | — | — | — |
| Other non current assets | 2.4M | 1.8M | 15M | 1M |
| Total liabilities | 2.2B | 2.2B | 19.9B | 18.6B |
| Current liabilities | 808.6M | 746.0M | 7.9B | 6.0B |
| Accounts payable | 218.7M | 227.9M | 2.4B | 1.9B |
| Accrued expenses | — | — | — | — |
| Short term debt | 389.7M | 231.2M | 2.9B | 1.9B |
| Deferred revenue | — | — | — | — |
| Tax payable | 74.2M | 190.3M | 1.4B | 1.1B |
| Pensions | — | — | — | — |
| Other current liabilities | 28.1M | 14.7M | 161M | 175M |
| Non current liabilities | 1.4B | 1.5B | 12.0B | 12.6B |
| Long term provisions | — | — | — | — |
| Long term debt | 948.6M | 950.6M | 8.4B | 9.1B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 425.8M | 508.1M | 3.6B | 3.5B |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 1.2M | 3.2M | 28M | -1M |
| Shareholders equity | ||||
| Common stock | 8.5M | 8.6M | 101M | 101M |
| Retained earnings | 1.1B | 938.7M | 11.5B | 9.6B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 2.5B | 2.3B | 28.2B | 25.2B |
| Additional paid in capital | 312.5M | 316.1M | 3.7B | 3.7B |
| Treasury stock | 1.5M | 1.5M | 18M | 18M |
| Minority interest | 1.1B | 1.0B | 12.8B | 11.8B |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.