Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 35.6M | 26.1M | 13.3M | 11.5M |
| Cost of revenue | 3.7M | 6.1M | 2.7M | 925K |
| Gross profit | 31.9M | 20.1M | 10.5M | 10.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 6.4M | 6.5M | 3.3M | 2.3M |
| Other operating expenses | 2.9M | 7.9M | 53.4M | 14.9M |
| Operating income | 20.2M | 3.6M | -47.9M | -6.9M |
| Non operating interest income | ||||
| Income | — | 0 | 21K | 158K |
| Expense | 39K | 34K | 1.0M | 2K |
| Other income expense | — | — | — | — |
| Pretax income | 20.2M | 2.6M | -48.9M | 23.2M |
| Tax provision | 7.8M | 687K | 1.2M | 9.9M |
| Net income | 12.3M | 1.9M | -50.1M | 13.4M |
| Basic EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Basic average shares | 1.1B | 961.6M | 961.6M | 961.6M |
| Diluted average shares | 1.1B | 961.6M | 961.6M | 961.6M |
| EBITDA | 20.6M | 3.9M | -47.7M | -6.7M |
| Net income from continuing op. | 20.2M | 2.6M | -48.9M | 23.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |