Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 9.8B | -6.1B | -6.1B | -1.2B |
Net income | 9.2B | -4.3B | -6.2B | -1.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 484.7M | — | — | — |
Other non cash items | -485.4M | -611.9M | 770.1M | 1.0B |
Accounts receivable | -124.0M | -414.4M | -776.4M | 442.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | 667.3M | -857.0M | 150.6M | -1.0B |
Investing activities | 23.0B | 14.9B | -7.7B | -20.2B |
Capital expenditures | -89.4M | -630.5M | -1.5B | -1.1B |
Net intangibles | -44.4M | -48.9M | -158.0M | -28.5M |
Net acquisitions | 27.0B | — | -304.8M | — |
Purchase of investments | -25.2B | -44.3B | -59.3B | -25.5B |
Sale of investments | 21.4B | 60.1B | 53.0B | 6.5B |
Other investing activity | -13.9M | -218.8M | 315.4M | -84.9M |
Financing activities | 10.1B | -16.0B | 6.4B | 25.1B |
Long term debt issuance | 10B | — | — | 13B |
Long term debt payments | — | -14B | -134.6M | -2B |
Short term debt issuance | 149.1M | -2B | -134.6M | -2B |
Common stock issuance | — | — | 10.0B | 17.1B |
Common stock repurchase | -1.2M | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | 22M | -3.3B | -971.1M |
End cash position | 41.7B | 9.7B | 13.5B | 19.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.1B | -5.5B | -3.8B | -2.6B |