Total assets
|
192.6B
|
157.8B
|
134.3B
|
110.8B
|
Current assets
|
113.6B
|
79.1B
|
65.3B
|
50.9B
|
Cash
|
35.7B
|
33.3B
|
28.0B
|
19.0B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
35.7B
|
33.3B
|
28.0B
|
19.0B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
42.7B
|
34.4B
|
31.5B
|
27.9B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
15.4B
|
10.8B
|
5.5B
|
3.7B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
943.4M
|
386.9M
|
3.9M
|
174.4M
|
Assets held for sale
|
18.6B
|
0
|
—
|
—
|
Hedging assets
|
—
|
0
|
66.9M
|
0
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
79.0B
|
78.8B
|
69.0B
|
59.9B
|
Properties
|
0
|
0
|
0
|
0
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
19.0B
|
25.3B
|
22.6B
|
21.5B
|
Construction in progress
|
1.9B
|
3.3B
|
4.2B
|
2.4B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-11.1B
|
-12.3B
|
-9.4B
|
-7.3B
|
Goodwill
|
27.6B
|
26.1B
|
24.5B
|
21.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
27.5B
|
25.9B
|
24.3B
|
21.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
107.4B
|
81.6B
|
64.1B
|
46.6B
|
Current liabilities
|
96.8B
|
69.0B
|
60.4B
|
41.9B
|
Accounts payable
|
59.1B
|
45.6B
|
32.1B
|
30.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
753.6M
|
2.6B
|
2.1B
|
30.4M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
3.1B
|
2.6B
|
2.1B
|
1.1B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
10.6B
|
12.7B
|
3.8B
|
4.7B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
7.3B
|
10.5B
|
2.4B
|
3.9B
|
Provision for risks and charges
|
2.7B
|
1.6B
|
961.7M
|
385.6M
|
Deferred liabilities
|
554.0M
|
537.9M
|
404.6M
|
408.6M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
183.8M
|
183.7M
|
183.0M
|
179.7M
|
Retained earnings
|
53.6B
|
—
|
—
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
85.2B
|
76.2B
|
70.2B
|
64.2B
|
Additional paid in capital
|
18.2B
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
4.6B
|
1.1B
|
1.6B
|
582.2M
|