|
Total assets
|
14.2B
|
13.5B
|
13.8B
|
13.9B
|
|
Current assets
|
1.9B
|
1.3B
|
1.5B
|
1.6B
|
|
Cash
|
—
|
—
|
553.6M
|
669.5M
|
|
Cash equivalents
|
—
|
—
|
141.3M
|
424.4M
|
|
Cash and cash equivalents
|
1.4B
|
735.2M
|
694.9M
|
1.1B
|
|
Other short term investments
|
—
|
—
|
—
|
—
|
|
Accounts receivable
|
190.9M
|
179.6M
|
154.7M
|
236.2M
|
|
Other receivables
|
—
|
—
|
—
|
4.9M
|
|
Inventory
|
—
|
—
|
—
|
0
|
|
Prepaid assets
|
130.6M
|
143.9M
|
99.3M
|
88.9M
|
|
Restricted cash
|
—
|
—
|
222.0M
|
—
|
|
Assets held for sale
|
—
|
—
|
0
|
0
|
|
Hedging assets
|
2.2M
|
3.8M
|
4.7M
|
—
|
|
Other current assets
|
—
|
—
|
—
|
-95.4M
|
|
Non current assets
|
12.2B
|
12.2B
|
12.4B
|
12.3B
|
|
Properties
|
11.7B
|
11.7B
|
2.9B
|
691.2M
|
|
Land and improvements
|
—
|
—
|
2.7B
|
2.7B
|
|
Machinery furniture equipment
|
—
|
—
|
152.9M
|
99.3M
|
|
Construction in progress
|
—
|
—
|
708.7M
|
815.2M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
—
|
-3.6B
|
—
|
|
Goodwill
|
—
|
—
|
—
|
0
|
|
Investment properties
|
—
|
—
|
—
|
0
|
|
Financial assets
|
53.9M
|
63.5M
|
66.2M
|
—
|
|
Intangible assets
|
—
|
—
|
—
|
—
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
72.5M
|
72.5M
|
—
|
111.0M
|
|
Total liabilities
|
6.1B
|
6.6B
|
6.6B
|
6.7B
|
|
Current liabilities
|
1.6B
|
1.3B
|
1.1B
|
979.6M
|
|
Accounts payable
|
143.8M
|
103.9M
|
111.1M
|
—
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
651.9M
|
823.1M
|
703.9M
|
493.9M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
707.5M
|
334.7M
|
273.4M
|
15.9M
|
|
Pensions
|
49.1M
|
36.9M
|
38.0M
|
18.7M
|
|
Other current liabilities
|
—
|
—
|
—
|
95.4M
|
|
Non current liabilities
|
4.5B
|
5.3B
|
5.5B
|
5.7B
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
4.1B
|
4.8B
|
5.4B
|
5.2B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
85.2M
|
53.3M
|
44.3M
|
60.3M
|
|
Derivative product liabilities
|
—
|
—
|
0
|
—
|
|
Other non current liabilities
|
334.3M
|
353.2M
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
6.0B
|
6.1B
|
6.1B
|
6.2B
|
|
Retained earnings
|
1.4B
|
278.0M
|
398.6M
|
321.1M
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
8.1B
|
7.0B
|
7.2B
|
7.3B
|
|
Additional paid in capital
|
—
|
—
|
—
|
0
|
|
Treasury stock
|
—
|
—
|
—
|
0
|
|
Minority interest
|
1.1B
|
1.1B
|
1.1B
|
1.1B
|