Total assets
|
221.1B
|
212.4B
|
210.5B
|
131.9B
|
Current assets
|
73.6B
|
61.6B
|
58.5B
|
51.7B
|
Cash
|
20.1B
|
18.2B
|
23.6B
|
11.2B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
20.1B
|
18.2B
|
23.6B
|
11.2B
|
Other short term investments
|
6.4B
|
5.5B
|
1.3B
|
14.9B
|
Accounts receivable
|
11.8B
|
8.8B
|
7.7B
|
7.3B
|
Other receivables
|
3.1B
|
3.9B
|
3.1B
|
3.3B
|
Inventory
|
30.0B
|
23.4B
|
20.2B
|
13.1B
|
Prepaid assets
|
1.1B
|
1.8B
|
2.3B
|
1.9B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
89.6M
|
347.3M
|
—
|
Other current assets
|
1.0B
|
-560
|
510
|
-470
|
Non current assets
|
147.5B
|
150.8B
|
152.1B
|
80.2B
|
Properties
|
5.0B
|
5.7B
|
3.9B
|
5.4B
|
Land and improvements
|
76.0B
|
82.8B
|
74.5B
|
5.4B
|
Machinery furniture equipment
|
48.4B
|
47.2B
|
44.1B
|
43.2B
|
Construction in progress
|
1.1B
|
5.7B
|
12.9B
|
11.2B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-45.1B
|
-41.2B
|
-37.7B
|
-34.6B
|
Goodwill
|
28.6B
|
30.4B
|
32.6B
|
35.0B
|
Investment properties
|
14.2B
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
5.5B
|
7.1B
|
9.2B
|
11.1B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
100
|
1.0B
|
1.0B
|
-420
|
Total liabilities
|
124.0B
|
113.5B
|
117.6B
|
50.5B
|
Current liabilities
|
64.8B
|
34.9B
|
39.8B
|
46.1B
|
Accounts payable
|
8.3B
|
3.8B
|
4.2B
|
1.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
50.4B
|
25.2B
|
29.1B
|
38.5B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
795.2M
|
585.3M
|
1.7B
|
1.9B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
11.8M
|
22.5M
|
42.4M
|
41.2M
|
Non current liabilities
|
59.2B
|
78.6B
|
77.8B
|
4.4B
|
Long term provisions
|
—
|
—
|
—
|
100.4M
|
Long term debt
|
57.3B
|
77.7B
|
76.7B
|
1.6B
|
Provision for risks and charges
|
300M
|
—
|
—
|
5M
|
Deferred liabilities
|
—
|
883.9M
|
1.1B
|
979.2M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
780
|
-480
|
-300
|
-200
|
Shareholders equity
|
|
|
|
|
Common stock
|
4.0B
|
4.0B
|
4.0B
|
4.0B
|
Retained earnings
|
77.6B
|
61.1B
|
55.0B
|
43.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
97.1B
|
99.0B
|
92.9B
|
81.4B
|
Additional paid in capital
|
22.8B
|
39.3B
|
39.4B
|
39.0B
|
Treasury stock
|
9.0B
|
9.0B
|
9.0B
|
9.0B
|
Minority interest
|
2.6B
|
4.2B
|
4.1B
|
4.1B
|