Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -131.3M | 536M | -162M | 1.8B |
Net income | 756.1M | 852M | 898M | 2.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -46.0M | -31M | -141M | -44M |
Accounts receivable | -655.5M | -794M | -644M | -350M |
Accounts payable | 4.3M | 151M | 115M | 113M |
Other assets liabilities | -190.1M | 358M | -390M | 130M |
Investing activities | 296.6M | 449M | -841M | -286M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -7.7M | -208M | -10M | 1.4B |
Purchase of investments | -3.8B | -3.8B | -6.3B | -8.6B |
Sale of investments | 4.1B | 4.4B | 5.5B | 6.9B |
Other investing activity | -4.3M | -6M | -4M | 32M |
Financing activities | -908.7M | -2.0B | -1.4B | -2.0B |
Long term debt issuance | — | — | 0 | 0 |
Long term debt payments | 0 | -21M | -477M | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | 14.5M | 15M | 16M | 66M |
Common stock repurchase | 0 | -213M | -11M | -319M |
Common dividends | -671.7M | -684M | -1.2B | -2.4B |
Other financing charges | -251.5M | -1.1B | 324M | 670M |
End cash position | 1.2B | 1.2B | 872M | 2.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 982.0M | 2.0B | 1.2B | 1.7B |