Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 1.1B | 973M | 1.0B | 1.6B |
Net income | 768M | 750M | 733M | 1.1B |
Depreciation | 346M | 346M | 342M | 339M |
Deferred taxes | 52M | 57M | 35M | 136M |
StockBased compensation | — | — | — | — |
Other non cash items | -18M | -72M | -45M | -56M |
Accounts receivable | 108M | -165M | 241M | -113M |
Accounts payable | — | — | — | — |
Other assets liabilities | -145M | 57M | -290M | 221M |
Investing activities | -414M | -1.0B | 11M | -224M |
Capital expenditures | -427M | -431M | -644M | -124M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -4M | -609M | -1M | -112M |
Sale of investments | 17M | 19M | 656M | 12M |
Other investing activity | — | — | 0 | 0 |
Financing activities | -366M | -564M | -307M | -701M |
Long term debt issuance | 396M | 0 | 0 | 451M |
Long term debt payments | -252M | -1M | -1M | -852M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -207M | -257M | — | 5M |
Common dividends | -303M | -306M | -306M | -305M |
Other financing charges | — | — | — | — |
End cash position | 1.3B | 1.0B | 1.6B | 975M |
Income tax paid | 413M | 1M | 21M | 177M |
Interest paid | 186M | 192M | 193M | 198M |
Free cash flow | 602M | 501M | 276M | 645M |