Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -10.0M | -15.7M | -28.0M | -10.9M |
Net income | -14.2M | -28.8M | -31.2M | -15.5M |
Depreciation | 1.5M | 1.4M | 1.7M | 1.7M |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.9M | 1.9M | 2.0M | 2.4M |
Other non cash items | 2.2M | 12.9M | — | — |
Accounts receivable | 148K | 674K | -694K | 1.7M |
Accounts payable | 337K | 95K | -355K | 66K |
Other assets liabilities | -1.9M | -3.9M | 503K | -1.3M |
Investing activities | -321K | 3.1M | 6.5M | 3.6M |
Capital expenditures | -208K | -99K | -103K | 9K |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | 0 | 0 |
Purchase of investments | -9.0M | -10.3M | -495K | -2.1M |
Sale of investments | 8.9M | 13.5M | 7.1M | 5.7M |
Other investing activity | — | — | — | — |
Financing activities | 35.1M | 8.2M | 8.7M | -16K |
Long term debt issuance | — | — | — | — |
Long term debt payments | -4K | -2K | 0 | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | 35.1M | 8.2M | 8.7M | -16K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 75.8M | 53.5M | 56.2M | 18.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -12.9M | -14.2M | -15.2M | -14.1M |