Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 65.2M | 52.2M | 25.6M | 32.9M |
| Cost of revenue | 7.3M | 13.1M | -5.0M | 5.0M |
| Gross profit | 57.9M | 39.1M | 30.6M | 27.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.5M | 1.5M | 1.3M | 1.1M |
| Other operating expenses | 17.8M | 14.6M | 12.9M | 10.4M |
| Operating income | 18.6M | 6.5M | 3.5M | 3.4M |
| Non operating interest income | ||||
| Income | 396.6K | 152.5K | 149.0K | 241.0K |
| Expense | 187.4K | 155.7K | 109.1K | 177.9K |
| Other income expense | — | — | — | — |
| Pretax income | 17.7M | 7.8M | 1.6M | 3.1M |
| Tax provision | 5.5M | 2.8M | 1.0M | 1.1M |
| Net income | 12.2M | 5.1M | 552.1K | 2.1M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 405.3M | 405.3M | 405.3M | 304.2M |
| Diluted average shares | 405.3M | 405.3M | 405.3M | 304.2M |
| EBITDA | 24.6M | 12.8M | 8.1M | 8.1M |
| Net income from continuing op. | 12.2M | 5.1M | 552.1K | 2.1M |
| Minority interests | -2.4M | -975.1K | -434.6K | -341.6K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |