Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 2.6M | — | — | 159 |
| Gross profit | -2.6M | — | — | -159 |
| Operating expense | ||||
| Research & development | 509.3K | 47.3K | 13.1K | — |
| Selling general and admin | 3.7M | 486.4K | 468.1K | 385.0K |
| Other operating expenses | 113.4K | 1.4M | 57.5K | 56.4K |
| Operating income | -7.0M | -1.9M | -539.0K | -441.6K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 422.3K | 0 | 6.6K | 1.5K |
| Other income expense | 55.3K | -100.1K | -489.7K | -582.2K |
| Pretax income | -7.3M | -2.0M | -1.0M | -1.0M |
| Tax provision | — | — | — | — |
| Net income | -7.3M | -2.0M | -1.0M | -1.0M |
| Basic EPS | -0.1 | -0.1 | -0.1 | -0.3 |
| Diluted EPS | -0.1 | -0.1 | -0.1 | -0.3 |
| Basic average shares | 76.5M | 23.0M | 7.9M | 3.5M |
| Diluted average shares | 76.5M | 23.0M | 7.9M | 3.5M |
| EBITDA | -4.4M | -1.9M | -538.6K | -441.5K |
| Net income from continuing op. | -7.3M | -2.0M | -1.0M | -1.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |