Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 2.9M | 3.1M | 4.5M | 3.7M |
| Cost of revenue | 699.3K | 1.1M | 2.1M | 1.3M |
| Gross profit | 2.2M | 2.1M | 2.4M | 2.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.3M | 3.4M | 4.6M | 2.1M |
| Other operating expenses | 1.5M | 785.3K | 1.2M | 302.7K |
| Operating income | -2.6M | -2.1M | -3.3M | 54.2K |
| Non operating interest income | ||||
| Income | 63.7K | 53.8K | 31.3K | 72.4K |
| Expense | 244.2K | 260.5K | 122.9K | 32.5K |
| Other income expense | -292.2K | 90.7K | -969.7K | -5.8K |
| Pretax income | -3.1M | -2.3M | -4.5M | 88.3K |
| Tax provision | -486.3K | -241.1K | -350.1K | 56.5K |
| Net income | -2.6M | -2.0M | -4.1M | 31.8K |
| Basic EPS | — | -0.2 | -0.5 | 0.0 |
| Diluted EPS | — | -0.2 | -0.5 | 0.0 |
| Basic average shares | — | 8.3M | 9.1M | 9.1M |
| Diluted average shares | — | 8.3M | 9.1M | 9.1M |
| EBITDA | -1.8M | -1.7M | -3.2M | 279.1K |
| Net income from continuing op. | -2.6M | -2.0M | -4.1M | 31.8K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |