Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 21.2M | 15.5M | 18.3M | 14.1M |
| Cost of revenue | 18.7M | 13.3M | 15.3M | 11.2M |
| Gross profit | 2.5M | 2.2M | 3.0M | 2.9M |
| Operating expense | ||||
| Research & development | 1.7M | 262.4K | 227.6K | 53.1K |
| Selling general and admin | 2.7M | 1.1M | 1.3M | 641.2K |
| Other operating expenses | — | — | — | — |
| Operating income | -1.9M | 819.0K | 1.5M | 2.2M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 20 | 7.5K | 16.7K | 12.6K |
| Other income expense | 1.2M | 519.8K | 27.9K | 5.7K |
| Pretax income | -725.9K | 1.3M | 1.5M | 2.2M |
| Tax provision | 120.0K | 344.9K | 417.3K | 568.0K |
| Net income | -845.8K | 986.5K | 1.1M | 1.7M |
| Basic EPS | — | 0.1 | 0.1 | 0.2 |
| Diluted EPS | — | 0.1 | 0.1 | 0.2 |
| Basic average shares | — | 7.8M | 7.8M | 7.8M |
| Diluted average shares | — | 7.8M | 7.8M | 7.8M |
| EBITDA | -187.6K | 2.2M | 2.1M | 2.5M |
| Net income from continuing op. | -845.8K | 986.5K | 1.1M | 1.7M |
| Minority interests | 33.0K | -16.9K | -42.8K | -13.2K |
| Preferred stock dividends | — | — | — | — |