Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 2.1T | 2.2T | 1.9T | 1.5T |
| Cost of revenue | 1.5T | 1.6T | 1.3T | 1.1T |
| Gross profit | 603.0B | 584.5B | 563.8B | 426.6B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 452.5B | 434.8B | 410.6B | 328.2B |
| Other operating expenses | -22.4B | -19.1B | -13.5B | -13.4B |
| Operating income | 172.9B | 168.8B | 166.8B | 111.8B |
| Non operating interest income | ||||
| Income | 35.9B | 17.4B | 11.3B | 11.4B |
| Expense | 30.2B | 20.8B | 7.9B | 7.5B |
| Other income expense | — | — | — | — |
| Pretax income | 179.2B | 167.2B | 172.5B | 117.3B |
| Tax provision | 53.1B | 52.9B | 40.7B | 42.7B |
| Net income | 126.1B | 114.3B | 131.8B | 74.6B |
| Basic EPS | 328.7 | 301.2 | 346.4 | 197.1 |
| Diluted EPS | 328.2 | 300.6 | 345.7 | 196.7 |
| Basic average shares | 379.3M | 379.1M | 379.0M | 379.0M |
| Diluted average shares | 379.3M | 379.1M | 379.0M | 379.0M |
| EBITDA | 400.0B | 394.3B | 357.4B | 272.0B |
| Net income from continuing op. | 126.1B | 114.3B | 131.8B | 74.6B |
| Minority interests | -1.4B | -114M | -517M | 120M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |