Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 156.3M | 65.8M | 133M | -71M |
Net income | 106.3M | 151.9M | 78.8M | -47.1M |
Depreciation | 6.9M | 6.9M | 6.9M | 6.9M |
Deferred taxes | 1.6M | -103.8M | 13.1M | -11.6M |
StockBased compensation | 12.9M | 12.8M | 10.7M | 10.6M |
Other non cash items | 200K | 300K | 100K | 0 |
Accounts receivable | -2.2M | 22.2M | 13.5M | -28.8M |
Accounts payable | 27.3M | -19.9M | 12.5M | -2.4M |
Other assets liabilities | 3.3M | -4.6M | -2.6M | 1.4M |
Investing activities | -291.6M | -187.2M | -424M | -527.5M |
Capital expenditures | -300K | -700K | -400K | 2.8M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | 1.9M | 2.5M | 3.4M |
Other investing activity | -291.3M | -188.4M | -426.1M | -533.7M |
Financing activities | 215.4M | 8.7M | 305M | 272M |
Long term debt issuance | 1.2B | 891.6M | 2.1B | 3.7B |
Long term debt payments | -803.4M | -790.4M | -1.8B | -3.3B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -164.4M | -61.4M | 0 | -60.8M |
Common dividends | — | — | — | — |
Other financing charges | 23.5M | -31.1M | 1.9M | -10.8M |
End cash position | 1.1B | 845M | 716.3M | 517.6M |
Income tax paid | 6.5M | 1.7M | 800K | 96M |
Interest paid | 99.5M | 113.4M | 97.4M | 104.7M |
Free cash flow | 345.9M | 305.5M | 317.3M | 203.6M |