Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.4M | 737.1K | 681.3K | 558.7K |
| Other operating expenses | 1.4M | 482.8K | 294.2K | 240.5K |
| Operating income | -2.9M | -1.2M | -975.6K | -799.2K |
| Non operating interest income | ||||
| Income | 488 | 13.1K | 7.2K | 967 |
| Expense | 63.9K | 48.0K | 0 | 447 |
| Other income expense | -61.1K | 42.0K | — | -4.2K |
| Pretax income | -3.0M | -1.2M | -968.4K | -802.9K |
| Tax provision | — | — | — | — |
| Net income | -3.0M | -1.2M | -968.4K | -802.9K |
| Basic EPS | — | -0.1 | -0.1 | -0.1 |
| Diluted EPS | — | -0.1 | -0.1 | -0.1 |
| Basic average shares | — | 16.5M | 15.2M | 15.2M |
| Diluted average shares | — | 16.5M | 15.2M | 15.2M |
| EBITDA | -2.9M | -1.2M | -968.4K | -798.2K |
| Net income from continuing op. | -3.0M | -1.2M | -968.4K | -802.9K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |