Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 11.0B | 8.4B | 9.6B | 6.8B |
Cost of revenue | 6.1B | 3.5B | 2.9B | 2.5B |
Gross profit | 5.0B | 4.9B | 6.8B | 4.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 213M | 150M | 144M | 146M |
Other operating expenses | 60M | 140M | 112M | 95M |
Operating income | 4.7B | 4.6B | 6.5B | 4.1B |
Non operating interest income | ||||
Income | 156M | 2M | 1M | 1M |
Expense | 288M | 175M | 148M | 189M |
Other income expense | -63M | -158M | -627M | -973M |
Pretax income | 4.5B | 4.2B | 5.7B | 2.9B |
Tax provision | 800M | 912M | 1.2B | 631M |
Net income | 3.7B | 3.3B | 4.6B | 2.3B |
Basic EPS | 15.5 | 17.3 | 24.6 | 12.4 |
Diluted EPS | 15.5 | 17.3 | 24.6 | 12.3 |
Basic average shares | 213.5M | 180.0M | 176.5M | 176.6M |
Diluted average shares | 213.5M | 180.0M | 176.5M | 176.6M |
EBITDA | 7.8B | 6.4B | 7.9B | 5.4B |
Net income from continuing op. | 3.7B | 3.3B | 4.6B | 2.3B |
Minority interests | -363M | -193M | -176M | -94M |
Preferred stock dividends | — | — | — | — |