Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 958.5M | 800.8M | 697.4M | 628.0M |
Cost of revenue | 356.9M | 313.6M | 277.9M | 273.7M |
Gross profit | 601.6M | 487.2M | 419.6M | 354.4M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 313.2M | 272.3M | 241.0M | 246.3M |
Other operating expenses | — | — | — | — |
Operating income | 211.7M | 145.5M | 111.7M | 50.0M |
Non operating interest income | ||||
Income | 9.8M | 10.7M | 4.2M | 732K |
Expense | 33.7M | 36.4M | 18.2M | 11.0M |
Other income expense | 689K | -431K | -11.9M | 100.0M |
Pretax income | 187.6M | 118.6M | 84.9M | 139.3M |
Tax provision | 51.8M | 32.8M | 22.1M | 30.1M |
Net income | 135.8M | 85.8M | 62.8M | 109.2M |
Basic EPS | 1.3 | 0.8 | 0.6 | 1.0 |
Diluted EPS | 1.3 | 0.8 | 0.6 | 1.0 |
Basic average shares | 107.6M | 107.6M | 155.2M | 155.2M |
Diluted average shares | 107.6M | 107.6M | 155.2M | 155.2M |
EBITDA | 297.4M | 224.8M | 181.9M | 108.3M |
Net income from continuing op. | 135.8M | 85.8M | 62.8M | 109.2M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |