Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 5.3B | 24.1B | -45.7B | -8.4B |
Net income | 3.2B | 2.3B | -519M | 3.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 2.0B | 9.1B | -24.8B | 3.1B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | 12.8B | -20.4B | -14.5B |
Investing activities | -658M | -184M | -39M | -726M |
Capital expenditures | -101M | -42M | -34M | -36M |
Net intangibles | — | — | — | — |
Net acquisitions | -557M | -142M | -5M | -690M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -1.4B | -922M | -2.2B | 1.7B |
Long term debt issuance | 0 | 0 | 346M | 995M |
Long term debt payments | 0 | -393M | -2.1B | -1.3B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 4M | — | 2.4B |
Common stock repurchase | -860M | 0 | -4M | — |
Common dividends | -552M | -533M | -474M | -421M |
Other financing charges | -18M | — | — | — |
End cash position | 5.8B | 4.8B | 5.5B | 7.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.5B | 788M | 1.0B | 242M |